Lombard Company high-speed widget

Lombard Company is contemplating the purchase of a new​ high-speed widget grinder to replace the existing grinder. The existing grinder was purchased 2 years ago at an installed cost of $55,300​; it was being depreciated​ straight-line for 5 years. The existing grinder is expected to have a usable life of 5 more years. The new grinder costs $105,800 and requires $4,500 in installation​ costs; it has a​ 5-year usable life andwould be depreciated on a​ straight-line basis. Lombard can currently sell the existing grinder for $70,900 without incurring any removal or cleanup costs. To support the increased business resulting from purchase of the new​ grinder, accounts receivable would increase by $40,400​, inventories by $29,000​, and accounts payable by $57,600. At the end of 5​ years, the existing grinder would have a market value of​ zero; the new grinder would be sold to net $29,200 after removal and cleanup costs and before taxes. The firm is subject a 40% tax rate. The estimated earnings before​ depreciation, interest, and taxes over the 5 years for both the new and the existing grinder are shown in the following table

Year New grinder  Existing grinder   1 $43,600  $25,200   2 43600  23200   3 43600  21200   4 43600  19200   5 43600  17200

a. Calculate the initial investment associated with replacement of the old machine by the new one.

Calculate the initial investment​ below:  ​(Round to the nearest​ dollar.)

 

Cost of new asset:

 

Installation costs:

 

Total cost of new asset:

 

Proceeds from sale of old asset:

 

Tax on sale of old asset:

 

Total proceeds, sale of old asset:

 

Change in working capital:

 

Initial investment:

b. Determine the incremental operating cash inflows associated with the proposed replacement.​ (Note: Be sure to consider the depreciation in year​ 6.)

Calculate the cash flows with the old machine​ below:  ​(Round to the nearest​ dollar.)

 

Year

1

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

 

Year

2

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

 

Year

3

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

 

Year

4

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

 

Year

5

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

​(Round to the nearest​ dollar.)

 

Year

6

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes
Net profit after taxes

$

 

Operating cash inflows

$

Calculation the cash flows with the new machine and the incremental cash flows​ below:  ​(Round to the nearest​ dollar.)

 

Year

1

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

 

Year

2

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

 

Year

3

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

 

Year

4

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

 

Year

5

 

Profit before depreciation and taxes

$

 

Depreciation

$

 

Net profit before taxes

$

 

Taxes

$

 

Net profit after taxes

$

 

Operating cash inflows

$

 

Incremental cash flows

$

​(Round to the nearest​ dollar.)

 


Get Professional Assignment Help Cheaply

fast coursework help

Are you busy and do not have time to handle your assignment? Are you scared that your paper will not make the grade? Do you have responsibilities that may hinder you from turning in your assignment on time? Are you tired and can barely handle your assignment? Are your grades inconsistent?

Whichever your reason may is, it is valid! You can get professional academic help from our service at affordable rates. We have a team of professional academic writers who can handle all your assignments.

Our essay writers are graduates with diplomas, bachelor's, masters, Ph.D., and doctorate degrees in various subjects. The minimum requirement to be an essay writer with our essay writing service is to have a college diploma. When assigning your order, we match the paper subject with the area of specialization of the writer.

Why Choose Our Academic Writing Service?

  • Plagiarism free papers
  • Timely delivery
  • Any deadline
  • Skilled, Experienced Native English Writers
  • Subject-relevant academic writer
  • Adherence to paper instructions
  • Ability to tackle bulk assignments
  • Reasonable prices
  • 24/7 Customer Support
  • Get superb grades consistently

How It Works

1.      Place an order

You fill all the paper instructions in the order form. Make sure you include all the helpful materials so that our academic writers can deliver the perfect paper. It will also help to eliminate unnecessary revisions.

2.      Pay for the order

Proceed to pay for the paper so that it can be assigned to one of our expert academic writers. The paper subject is matched with the writer’s area of specialization.

3.      Track the progress

You communicate with the writer and know about the progress of the paper. The client can ask the writer for drafts of the paper. The client can upload extra material and include additional instructions from the lecturer. Receive a paper.

4.      Download the paper

The paper is sent to your email and uploaded to your personal account. You also get a plagiarism report attached to your paper.

 

smile and order essaysmile and order essayPLACE THIS ORDER OR A SIMILAR ORDER WITH SMART HOMEWORK HELP TODAY AND GET AN AMAZING DISCOUNT

order custom essay paper